SWP Calculator

SWP Calculator – Systematic Withdrawal Plan

💸 SWP Calculator

A Systematic Withdrawal Plan (SWP) allows you to withdraw a fixed sum from a mutual fund periodically. Calculate how long your corpus will last based on your withdrawal rate and expected returns.

Investment Details
Total Investment (Corpus) ₹50,00,000
₹1 L₹5 Cr
Enter corpus between ₹1 Lakh and ₹5 Crore.
Monthly Withdrawal ₹30,000
₹1,000₹5 L
Enter withdrawal between ₹1,000 and ₹5,00,000.
Expected Annual Return 8%
1%20%
%
Enter return between 1% and 20%.
Time Period 10 Yrs
1 Yr40 Yrs
Y
Enter a period between 1 and 40 years.
Results Summary
Total Investment ₹50,00,000
Total Withdrawn ₹36,00,000
Final Value (Remaining) ₹45,16,950
14%
Growth
Investment
Withdrawn
Remaining
Portfolio Depletion & Withdrawal Journey
Year-wise Breakdown
YearOpening BalanceAmt WithdrawnInterest EarnedClosing Balance

What is an SWP Calculator?

A Systematic Withdrawal Plan (SWP) Calculator shows you how a mutual fund corpus diminishes over time when you withdraw a fixed monthly amount, while the remaining balance continues to generate returns.

How it Works

When you invest a lump sum into a mutual fund and start an SWP, units equivalent to your withdrawal amount are redeemed every month. The residual units continue to grow according to the market performance.

Formula: Balance = P × (1 + r/12)ⁿ – W × [((1 + r/12)ⁿ – 1) / (r/12)]

When to use SWP?

  • Post-Retirement Income: Create a steady monthly “pension” from your retirement corpus.
  • Child’s Education: Pay monthly hostel or college fees from a dedicated fund.
  • Tax Efficiency: Compared to fixed deposit interest (which is fully taxable), SWP withdrawals are structured as capital gains, making them significantly more tax-efficient in the long term.

Safe Withdrawal Rate

If your annual withdrawal is significantly lower than your expected annual return (e.g., withdrawing 4% per year while earning 8%), your corpus will grow despite the withdrawals. If withdrawals > returns, the corpus will deplete.

Scroll to Top